Skip to Main Content
INVESTOR RELATIONS

ESTIMATES

Analyst Ratings

Mean Recommendation:

2.18

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 8.76
FY0 End Date: 8/1/20
Ind. Annual Div: 2.80
Hist (5 Yr) Growth %: 10.92
Yield (%): 0.85

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Aug 23 12.17 14.16 11.33 12.02 12 4 -- 0.35
Annual Aug 22 11.02 12.50 10.35 11.04 28 11 1 0.27
Annual Aug 21 10.12 10.50 9.68 10.12 19 8 1 0.63
Quarterly Feb 21 2.44 2.85 2.18 2.44 27 12 -- 1.46
Quarterly May 21 2.23 2.68 1.76 2.21 26 7 1 0.62
Quarterly Aug 21 3.20 3.66 2.95 3.17 26 5 1 0.01
Quarterly Nov 21 2.39 2.66 2.09 2.37 12 1 1 0.06
Long Term Growth 8.60 8.99 8.20 8.60 2 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Aug 20 8.76 8.61 1.77
Annual Aug 19 8.19 8.09 1.18
Annual Aug 18 7.09 7.11 -0.25
Quarterly Nov 20 2.30 2.05 12.15
Quarterly Aug 20 3.04 2.84 7.19
Quarterly May 20 1.89 1.95 -3.03
Quarterly Feb 20 2.10 2.06 1.73

Reference Information - Book Value Per Share

Last Actual (FY0): 41.44
FY0 End Date: 8/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Aug 23 49.34 57.44 43.26 48.34 4 1 1 -4.98
Annual Aug 22 44.02 53.97 35.61 43.82 6 2 1 -3.53
Annual Aug 21 36.80 48.10 28.95 38.15 7 2 1 -3.48
Quarterly Feb 21 25.75 26.26 25.24 25.75 2 -- 1 -16.14
Quarterly May 21 27.30 28.04 26.56 27.30 2 -- 1 -15.38
Quarterly Aug 21 29.83 30.71 28.95 29.83 2 -- 1 -14.26
Quarterly Nov 21 31.18 32.18 30.17 31.18 2 -- 1 -14.02

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Aug 20 41.44 40.31 2.80
Annual Aug 19 34.67 33.97 2.08
Annual Aug 18 29.21 29.21 -0.01
Quarterly Nov 20 33.55 42.77 -21.55
Quarterly Aug 20 41.44 40.70 1.82
Quarterly May 20 38.05 39.16 -2.82
Quarterly Feb 20 37.62 37.27 0.94

Reference Information - Cash Flow Per Share

Last Actual (FY0): 19.96
FY0 End Date: 8/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Aug 23 18.73 20.47 17.58 18.15 3 3 -- 0.14
Annual Aug 22 16.98 18.85 15.94 16.71 6 3 -- 0.19
Annual Aug 21 17.37 27.61 13.61 15.28 6 3 1 0.32
Quarterly Feb 21 1.56 3.72 -0.60 1.56 2 1 -- 0.64
Quarterly May 21 2.18 3.29 1.08 2.18 2 1 -- 0.23
Quarterly Aug 21 6.81 9.29 4.33 6.81 2 -- -- --
Quarterly Nov 21 8.39 13.46 3.31 8.39 2 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Aug 20 19.96 14.12 41.38
Annual Aug 19 14.35 12.72 12.81
Annual Aug 18 13.07 11.31 15.54
Quarterly Nov 20 5.96 2.34 154.59
Quarterly Aug 20 9.55 3.98 139.95
Quarterly May 20 4.28 3.11 37.78
Quarterly Feb 20 1.40 2.69 -48.07

Reference Information - Dividend Per Share

Last Actual (FY0): 2.70
FY0 End Date: 8/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Aug 23 3.08 3.90 2.35 3.10 7 -- -- --
Annual Aug 22 3.13 3.54 2.79 3.12 12 -- -- --
Annual Aug 21 4.85 13.02 2.78 2.97 9 -- -- --
Quarterly Feb 21 0.72 0.74 0.70 0.71 4 -- -- --
Quarterly May 21 0.78 0.84 0.72 0.77 5 -- -- --
Quarterly Aug 21 0.78 0.84 0.72 0.77 5 -- -- --
Quarterly Nov 21 0.72 0.75 0.70 0.72 3 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Aug 20 2.70 2.65 1.85
Annual Aug 19 2.44 2.36 3.59
Annual Aug 18 2.14 2.07 3.59
Quarterly Aug 20 0.70 0.71 -1.13
Quarterly May 20 0.70 0.70 -0.28
Quarterly Feb 20 0.65 0.63 2.52

Reference Information - EBIT

Last Actual (FY0): 5,435.00
FY0 End Date: 8/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Aug 23 7,337.25 8,666.00 6,940.70 7,083.65 14 4 -- 0.73
Annual Aug 22 6,715.07 7,566.00 6,233.40 6,680.00 24 8 -- 0.71
Annual Aug 21 6,251.19 6,678.00 5,890.00 6,224.00 25 8 -- 0.23
Quarterly Feb 21 1,490.88 1,583.31 1,425.46 1,496.00 19 8 -- 1.04
Quarterly May 21 1,376.44 1,652.10 1,091.00 1,372.00 19 6 2 0.28
Quarterly Aug 21 1,971.11 2,214.00 1,808.94 1,943.70 18 6 2 -0.02
Quarterly Nov 21 1,481.45 1,632.40 1,282.39 1,471.40 8 3 1 -0.20

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Aug 20 5,435.00 5,211.52 4.29
Annual Aug 19 4,780.00 4,832.79 -1.09
Annual Aug 18 4,480.00 4,526.64 -1.03
Quarterly Nov 20 1,430.00 1,245.93 14.77
Quarterly Aug 20 1,929.00 1,714.51 12.51
Quarterly May 20 1,179.00 1,169.73 0.79
Quarterly Feb 20 1,266.00 1,250.85 1.21

Reference Information - EBITDA

Last Actual (FY0): 7,080.00
FY0 End Date: 8/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Aug 23 9,394.37 10,519.00 8,992.00 9,113.60 9 1 -- 0.02
Annual Aug 22 8,661.08 9,408.00 8,370.64 8,576.45 16 4 -- 0.14
Annual Aug 21 8,060.83 8,580.00 7,650.00 8,030.00 17 3 1 0.10
Quarterly Feb 21 1,957.44 2,064.85 1,883.00 1,928.20 11 4 -- 0.64
Quarterly May 21 1,781.80 1,995.00 1,500.00 1,765.70 11 3 1 0.06
Quarterly Aug 21 2,501.29 2,685.00 2,305.28 2,470.50 10 4 -- 0.19
Quarterly Nov 21 1,932.54 2,031.30 1,811.57 1,962.00 6 2 -- 0.08

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Aug 20 7,080.00 6,835.43 3.58
Annual Aug 19 6,272.00 6,336.73 -1.02
Annual Aug 18 5,917.00 5,996.26 -1.32
Quarterly Nov 20 1,834.00 1,697.58 8.04
Quarterly Aug 20 2,434.00 2,229.44 9.18
Quarterly May 20 1,561.00 1,599.98 -2.44
Quarterly Feb 20 1,655.00 1,646.06 0.54

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 9.02
FY0 End Date: 8/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Aug 23 12.24 14.16 11.44 12.04 9 3 -- 0.10
Annual Aug 22 11.05 12.50 10.35 11.04 20 7 -- 0.28
Annual Aug 21 10.54 11.27 10.18 10.47 13 3 -- 0.15
Quarterly Feb 21 2.43 2.61 2.30 2.44 16 7 -- 1.14
Quarterly May 21 2.27 2.68 2.08 2.24 16 4 -- 0.41
Quarterly Aug 21 3.22 3.66 2.95 3.22 16 2 1 -0.12
Quarterly Nov 21 2.38 2.66 2.09 2.37 8 1 1 -0.26

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Aug 20 9.02 8.70 3.67
Annual Aug 19 8.26 8.32 -0.73
Annual Aug 18 7.09 7.12 -0.37
Quarterly Nov 20 2.62 2.05 28.10
Quarterly Aug 20 3.13 2.83 10.49
Quarterly May 20 1.89 1.92 -1.66
Quarterly Feb 20 2.10 2.06 2.09

Reference Information - Net Debt

Last Actual (FY0): -5,008.00
FY0 End Date: 8/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Aug 23 -12,222.41 -7,252.20 -14,351.90 -13,642.76 4 -- 1 -0.11
Annual Aug 22 -8,296.92 -4,604.48 -11,137.30 -8,740.00 7 -- 2 -0.64
Annual Aug 21 -5,798.91 -2,649.00 -8,296.90 -6,476.00 7 -- 2 -0.97
Quarterly Feb 21 -- -- -- -- -- -- -- --
Quarterly May 21 -- -- -- -- -- -- -- --
Quarterly Aug 21 -- -- -- -- -- -- -- --
Quarterly Nov 21 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Aug 20 -5,008.00 -3,315.72 -51.04
Annual Aug 19 -2,621.00 -2,469.56 -6.13
Annual Aug 18 432.00 1,422.19 -69.62
Quarterly Nov 20 -6,798.00 -- --
Quarterly Aug 20 -5,008.00 -- --
Quarterly May 20 -2,679.00 -- --
Quarterly Feb 20 -2,554.00 -- --

Reference Information - Net Income

Last Actual (FY0): 3,888.04
FY0 End Date: 8/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Aug 23 5,440.94 6,364.00 4,999.70 5,346.49 10 2 1 -0.08
Annual Aug 22 4,912.31 5,629.00 4,621.00 4,895.05 22 9 -- 0.32
Annual Aug 21 4,502.23 4,640.15 4,301.00 4,536.00 16 5 -- 0.30
Quarterly Feb 21 1,080.46 1,161.57 1,023.00 1,079.95 20 9 -- 1.10
Quarterly May 21 992.23 1,185.40 783.00 983.50 20 7 2 0.29
Quarterly Aug 21 1,430.05 1,643.00 1,306.59 1,438.00 19 6 2 -0.02
Quarterly Nov 21 1,071.01 1,173.50 926.57 1,067.40 8 2 1 -0.21

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Aug 20 3,888.04 3,810.01 2.05
Annual Aug 19 3,629.00 3,563.45 1.84
Annual Aug 18 3,134.00 3,136.14 -0.07
Quarterly Nov 20 1,021.00 907.27 12.54
Quarterly Aug 20 1,352.04 1,246.59 8.46
Quarterly May 20 838.00 842.89 -0.58
Quarterly Feb 20 931.00 915.12 1.74

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Aug 23 -- -- -- -- -- -- -- --
Annual Aug 22 -- -- -- -- -- -- -- --
Annual Aug 21 -- -- -- -- -- -- -- --
Quarterly Nov 21 -- -- -- -- -- -- -- --
Quarterly Aug 21 -- -- -- -- -- -- -- --
Quarterly May 21 -- -- -- -- -- -- -- --
Quarterly Feb 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 23.19
FY0 End Date: 8/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Aug 23 22.99 28.48 18.30 23.20 7 -- -- 3.07
Annual Aug 22 25.88 33.00 19.50 25.30 11 -- -- 2.40
Annual Aug 21 26.03 36.80 20.60 25.36 13 -- -- 1.20
Quarterly Feb 21 34.93 36.90 32.95 34.93 2 -- -- 7.00
Quarterly May 21 31.79 36.30 27.27 31.79 2 -- -- 5.95
Quarterly Aug 21 33.68 34.20 33.15 33.68 2 -- -- 6.38
Quarterly Nov 21 29.27 33.00 25.54 29.27 2 -- -- 6.19

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Aug 20 23.19 23.02 0.17
Annual Aug 19 25.88 26.06 -0.18
Annual Aug 18 26.59 25.51 1.08
Quarterly Nov 20 24.64 21.29 3.36
Quarterly Aug 20 30.83 25.57 5.27
Quarterly May 20 20.06 22.93 -2.87
Quarterly Feb 20 22.93 23.17 -0.24

Reference Information - Sales

Last Actual (FY0): 166,761.00
FY0 End Date: 8/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Aug 23 209,002.53 216,152.00 203,609.77 208,030.31 12 3 -- 0.27
Annual Aug 22 195,908.72 201,771.00 189,546.00 195,237.58 26 8 -- 0.31
Annual Aug 21 183,992.02 189,306.00 173,858.00 183,957.82 27 8 -- 0.28
Quarterly Feb 21 43,754.23 44,818.00 42,557.47 43,776.25 23 8 -- 0.79
Quarterly May 21 41,100.39 43,686.00 36,208.00 41,205.00 23 8 -- 0.29
Quarterly Aug 21 56,023.55 59,217.00 50,533.00 56,132.68 22 7 -- 0.27
Quarterly Nov 21 45,083.55 46,199.77 43,860.00 45,127.52 9 3 -- 0.14

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Aug 20 166,761.00 165,194.41 0.95
Annual Aug 19 152,703.00 152,788.26 -0.06
Annual Aug 18 141,576.00 141,337.83 0.17
Quarterly Nov 20 43,208.00 42,414.85 1.87
Quarterly Aug 20 53,383.00 52,076.29 2.51
Quarterly May 20 37,266.00 37,128.88 0.37
Quarterly Feb 20 39,072.00 38,236.89 2.18

Copyright Refinitiv