Skip to Main Content
INVESTOR RELATIONS

ESTIMATES

Glossary

Analyst Ratings

Mean Recommendation:

2.27

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 8.76
FY0 End Date: 8/1/20
Ind. Annual Div: 2.80
Hist (5 Yr) Growth %: 11.41
Yield (%): 0.81

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 8/1/23 12.65 15.52 10.75 12.16 4 1 1 -0.04
Annual 8/1/22 10.43 12.99 9.63 10.17 21 10 1 0.99
Annual 8/1/21 9.44 10.56 8.40 9.40 33 18 2 0.83
Quarterly 2/1/21 2.26 2.52 2.07 2.24 20 4 3 0.58
Quarterly 5/1/21 2.19 2.40 1.98 2.18 20 7 1 0.98
Quarterly 8/1/21 3.11 3.62 2.83 3.12 19 9 3 1.50
Quarterly 11/1/20 1.91 2.12 1.67 1.91 21 6 -- 1.40
Long Term Growth 6.88 7.60 6.02 7.03 3 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 8/1/20 8.76 8.61 1.77
Annual 8/1/19 8.19 8.09 1.18
Annual 8/1/18 7.09 7.11 -0.25
Quarterly 8/1/20 3.04 2.84 7.19
Quarterly 5/1/20 1.89 1.95 -3.03
Quarterly 2/1/20 2.10 2.06 1.73
Quarterly 11/1/19 1.73 1.72 0.86

Reference Information - Book Value Per Share

Last Actual (FY0): 41.44
FY0 End Date: 8/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 8/1/23 58.60 58.60 58.60 58.60 1 -- -- --
Annual 8/1/22 52.97 59.27 46.09 52.86 6 2 -- -0.40
Annual 8/1/21 45.00 50.18 38.22 45.99 8 3 -- 0.30
Quarterly 2/1/21 43.80 45.55 42.04 43.80 2 1 -- 0.33
Quarterly 5/1/21 45.23 47.30 43.15 45.23 2 1 -- 0.34
Quarterly 8/1/21 47.74 50.24 45.24 47.74 2 1 -- 0.52
Quarterly 11/1/20 42.08 43.31 40.85 42.08 2 1 -- 0.29

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 8/1/20 41.44 40.31 2.80
Annual 8/1/19 34.67 33.97 2.08
Annual 8/1/18 29.21 29.21 -0.01
Quarterly 8/1/20 41.44 40.70 1.82
Quarterly 5/1/20 38.05 39.16 -2.82
Quarterly 2/1/20 37.62 37.27 0.94
Quarterly 11/1/19 35.90 35.76 0.41

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 8/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 8/1/23 20.93 20.93 20.93 20.93 1 -- -- --
Annual 8/1/22 19.43 33.99 15.06 15.92 5 2 -- -3.06
Annual 8/1/21 16.14 23.89 14.13 14.74 6 4 -- 1.32
Quarterly 2/1/21 3.46 3.51 3.40 3.46 2 1 -- 1.17
Quarterly 5/1/21 2.64 3.22 2.06 2.64 2 1 -- 0.38
Quarterly 8/1/21 5.12 5.63 4.62 5.12 2 1 -- 1.79
Quarterly 11/1/20 2.97 3.01 2.93 2.97 2 1 -- 1.71

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 8/1/19 14.35 12.72 12.81
Annual 8/1/18 13.07 11.31 15.54
Quarterly 5/1/20 4.28 3.11 37.78
Quarterly 2/1/20 1.40 2.69 -48.07
Quarterly 11/1/19 4.74 2.54 86.61

Reference Information - Dividend Per Share

Last Actual (FY0): 2.70
FY0 End Date: 8/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 8/1/23 3.08 3.20 2.95 3.08 2 -- -- --
Annual 8/1/22 2.92 3.27 2.28 3.00 7 -- -- --
Annual 8/1/21 3.97 9.88 2.28 2.97 13 -- -- --
Quarterly 2/1/21 0.71 0.72 0.70 0.70 4 -- -- --
Quarterly 5/1/21 0.76 0.80 0.72 0.76 4 -- -- --
Quarterly 8/1/21 0.76 0.80 0.72 0.76 4 -- -- --
Quarterly 11/1/20 0.71 0.72 0.70 0.70 4 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 8/1/20 2.70 2.65 1.85
Annual 8/1/19 2.44 2.36 3.59
Annual 8/1/18 2.14 2.07 3.59
Quarterly 8/1/20 0.70 0.71 -1.13
Quarterly 5/1/20 0.70 0.70 -0.28
Quarterly 2/1/20 0.65 0.63 2.52
Quarterly 11/1/19 0.65 0.63 3.17

Reference Information - EBIT

Last Actual (FY0): 5,435.00
FY0 End Date: 8/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 8/1/23 7,347.05 9,415.00 6,606.00 6,907.15 6 2 1 0.20
Annual 8/1/22 6,268.59 7,923.00 5,757.72 6,133.14 19 7 2 0.63
Annual 8/1/21 5,704.49 6,549.00 4,841.00 5,700.50 26 11 2 0.60
Quarterly 2/1/21 1,373.96 1,555.00 1,306.00 1,354.00 14 4 2 0.28
Quarterly 5/1/21 1,357.20 1,477.00 1,221.00 1,359.00 14 6 2 1.28
Quarterly 8/1/21 1,897.63 2,205.00 1,719.00 1,887.45 14 8 3 1.32
Quarterly 11/1/20 1,181.56 1,322.00 1,085.00 1,175.00 15 5 2 1.15

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 8/1/20 5,435.00 5,211.52 4.29
Annual 8/1/19 4,780.00 4,832.79 -1.09
Annual 8/1/18 4,480.00 4,526.64 -1.03
Quarterly 8/1/20 1,929.00 1,714.51 12.51
Quarterly 5/1/20 1,179.00 1,169.73 0.79
Quarterly 2/1/20 1,266.00 1,250.85 1.21
Quarterly 11/1/19 1,061.00 1,055.24 0.55

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 8/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 8/1/23 10,451.00 11,264.00 9,638.00 10,451.00 2 -- 1 -0.21
Annual 8/1/22 8,180.21 9,673.00 7,559.35 7,989.80 13 4 1 0.97
Annual 8/1/21 7,478.91 8,288.00 7,121.00 7,390.25 20 8 2 0.73
Quarterly 2/1/21 1,811.41 1,985.00 1,722.00 1,790.80 10 3 2 1.02
Quarterly 5/1/21 1,758.62 1,900.00 1,630.00 1,743.45 10 3 4 0.84
Quarterly 8/1/21 2,417.41 2,650.00 2,239.00 2,409.45 10 5 2 1.68
Quarterly 11/1/20 1,577.70 1,752.00 1,473.00 1,545.00 11 3 2 2.08

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 8/1/19 6,272.00 6,336.73 -1.02
Annual 8/1/18 5,917.00 5,996.26 -1.32
Quarterly 5/1/20 1,561.00 1,599.98 -2.44
Quarterly 2/1/20 1,655.00 1,646.06 0.54
Quarterly 11/1/19 1,430.00 1,423.32 0.47

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 9.02
FY0 End Date: 8/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 8/1/23 12.65 15.52 10.75 12.16 4 1 1 -0.04
Annual 8/1/22 10.52 12.99 9.83 10.39 13 6 1 0.99
Annual 8/1/21 9.44 10.56 8.40 9.44 21 10 1 0.73
Quarterly 2/1/21 2.27 2.52 2.13 2.25 12 3 2 0.10
Quarterly 5/1/21 2.20 2.38 1.99 2.19 12 4 -- 0.70
Quarterly 8/1/21 3.19 3.62 2.83 3.18 12 7 1 1.98
Quarterly 11/1/20 1.94 2.12 1.80 1.95 13 4 -- 1.03

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 8/1/20 9.02 8.70 3.67
Annual 8/1/19 8.26 8.32 -0.73
Annual 8/1/18 7.09 7.12 -0.37
Quarterly 8/1/20 3.13 2.83 10.49
Quarterly 5/1/20 1.89 1.92 -1.66
Quarterly 2/1/20 2.10 2.06 2.09
Quarterly 11/1/19 1.90 1.72 10.37

Reference Information - Net Asset Value

Last Actual (FY0): 18,705.00
FY0 End Date: 8/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Asset Value

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 8/1/23 26,151.00 26,151.00 26,151.00 26,151.00 1 -- -- --
Annual 8/1/22 24,455.60 25,432.40 23,020.00 24,685.00 4 1 -- 0.07
Annual 8/1/21 20,329.90 21,994.00 17,118.00 20,530.50 10 2 -- 0.10
Quarterly 2/1/21 19,054.67 19,332.00 18,839.00 18,993.00 3 1 -- 0.04
Quarterly 5/1/21 19,588.33 19,913.00 19,382.00 19,470.00 3 1 -- 0.03
Quarterly 8/1/21 20,566.67 21,017.00 20,299.00 20,384.00 3 1 -- 0.07
Quarterly 11/1/20 18,383.33 18,756.00 17,914.00 18,480.00 3 1 -- 0.04

Actuals - Net Asset Value

Reported Mean Estimate Surprise % Change
Annual 8/1/20 18,705.00 18,062.70 3.56
Annual 8/1/19 15,584.00 15,430.67 0.99
Annual 8/1/18 13,103.00 12,974.43 0.99
Quarterly 8/1/20 18,705.00 18,014.33 3.83
Quarterly 5/1/20 17,203.00 17,400.00 -1.13
Quarterly 2/1/20 16,999.00 16,661.33 2.03
Quarterly 11/1/19 16,224.00 15,865.00 2.26

Reference Information - Net Debt

Last Actual (FY0): -5,696.00
FY0 End Date: 8/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 8/1/22 -5,872.98 -2,015.27 -9,215.70 -6,024.00 5 -- 1 -0.98
Annual 8/1/21 -5,522.84 -3,658.06 -6,998.20 -5,688.00 8 -- 3 -1.46
Quarterly 2/1/21 -- -- -- -- -- -- -- --
Quarterly 5/1/21 -- -- -- -- -- -- -- --
Quarterly 8/1/21 -- -- -- -- -- -- -- --
Quarterly 11/1/20 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 8/1/20 -5,696.00 -3,315.72 -71.79
Annual 8/1/19 -2,621.00 -2,469.56 -6.13
Annual 8/1/18 432.00 1,422.19 -69.62
Quarterly 8/1/20 -5,696.00 -- --
Quarterly 5/1/20 -2,679.00 -- --
Quarterly 2/1/20 -2,554.00 -- --
Quarterly 11/1/19 -2,813.00 -- --

Reference Information - Net Income

Last Actual (FY0): 3,888.04
FY0 End Date: 8/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 8/1/23 5,622.75 6,911.00 4,743.00 5,418.50 4 1 1 -0.03
Annual 8/1/22 4,603.00 5,819.00 4,251.85 4,497.25 18 8 2 0.99
Annual 8/1/21 4,187.63 4,777.00 3,649.00 4,153.40 25 12 1 1.21
Quarterly 2/1/21 995.78 1,141.00 939.20 979.00 14 4 3 0.27
Quarterly 5/1/21 986.34 1,062.00 878.00 980.05 14 6 1 1.36
Quarterly 8/1/21 1,402.49 1,633.00 1,250.80 1,409.92 14 7 3 1.76
Quarterly 11/1/20 853.40 962.00 797.00 847.00 15 5 1 0.42

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 8/1/20 3,888.04 3,810.01 2.05
Annual 8/1/19 3,629.00 3,563.45 1.84
Annual 8/1/18 3,134.00 3,136.14 -0.07
Quarterly 8/1/20 1,352.04 1,246.59 8.46
Quarterly 5/1/20 838.00 842.89 -0.58
Quarterly 2/1/20 931.00 915.12 1.74
Quarterly 11/1/19 767.00 763.60 0.45

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 8/1/23 -- -- -- -- -- -- -- --
Annual 8/1/22 -- -- -- -- -- -- -- --
Annual 8/1/21 -- -- -- -- -- -- -- --
Quarterly 8/1/21 -- -- -- -- -- -- -- --
Quarterly 5/1/21 -- -- -- -- -- -- -- --
Quarterly 2/1/21 -- -- -- -- -- -- -- --
Quarterly 11/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 8/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 8/1/23 16.25 19.70 12.80 16.25 2 -- -- --
Annual 8/1/22 19.86 23.49 14.10 19.60 10 -- -- 1.77
Annual 8/1/21 21.60 24.60 18.50 21.21 13 -- -- 0.58
Quarterly 2/1/21 21.73 22.35 21.10 21.73 2 -- -- 0.77
Quarterly 5/1/21 20.99 21.30 20.68 20.99 2 -- -- 0.10
Quarterly 8/1/21 24.41 27.91 20.90 24.41 2 -- -- 2.61
Quarterly 11/1/20 20.65 21.30 20.00 20.65 2 -- -- 1.00

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 8/1/19 25.88 26.06 -0.18
Annual 8/1/18 26.59 25.51 1.08
Quarterly 5/1/20 20.06 22.93 -2.87
Quarterly 2/1/20 22.93 23.17 -0.24
Quarterly 11/1/19 19.73 21.96 -2.23

Reference Information - Sales

Last Actual (FY0): 166,761.00
FY0 End Date: 8/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 8/1/23 201,575.20 209,246.00 190,608.00 201,973.00 5 1 2 -0.11
Annual 8/1/22 189,559.75 196,310.00 177,882.00 189,805.26 18 6 4 0.58
Annual 8/1/21 176,287.84 181,752.24 165,124.00 177,045.50 28 12 3 0.42
Quarterly 2/1/21 41,397.01 42,964.22 39,104.00 41,607.57 18 7 -- 0.75
Quarterly 5/1/21 40,205.86 41,614.00 36,847.00 40,372.04 18 7 1 0.51
Quarterly 8/1/21 55,595.88 58,377.00 50,760.00 56,272.00 17 8 4 -0.05
Quarterly 11/1/20 39,898.66 41,400.00 37,563.00 40,180.00 19 7 -- 1.37

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 8/1/20 166,761.00 165,194.41 0.95
Annual 8/1/19 152,703.00 152,788.26 -0.06
Annual 8/1/18 141,576.00 141,337.83 0.17
Quarterly 8/1/20 53,383.00 52,076.29 2.51
Quarterly 5/1/20 37,266.00 37,128.88 0.37
Quarterly 2/1/20 39,072.00 38,236.89 2.18
Quarterly 11/1/19 37,040.00 37,246.10 -0.55

Copyright Refinitiv