BALANCE SHEET
| Year Ending Sep 2019 (Update) | Year Ending Sep 2018 (Update) | Year Ending Sep 2017 (Update) | Year Ending Aug 2016 (Update) | Year Ending Aug 2015 (Reclassified) | |
|---|---|---|---|---|---|
| Cash & Equivalents | 8,384.00 | 6,055.00 | 4,546.00 | 3,379.00 | 4,801.00 |
| Short Term Investments | 1,060.00 | 1,204.00 | 1,233.00 | 1,350.00 | 1,618.00 |
| Cash and Short Term Investments | 9,444.00 | 7,259.00 | 5,779.00 | 4,729.00 | 6,419.00 |
| Provision for Doubtful Accounts | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Accounts Receivable - Trade, Net | 1,535.00 | 1,669.00 | 1,432.00 | 99.00 | 103.00 |
| Receivables - Other | 0.00 | 0.00 | 0.00 | 1,153.00 | 1,121.00 |
| Total Receivables, Net | 1,535.00 | 1,669.00 | 1,432.00 | 1,252.00 | 1,224.00 |
| Inventories - Other | 11,395.00 | 11,040.00 | 9,834.00 | 8,969.00 | 8,908.00 |
| Total Inventory | 11,395.00 | 11,040.00 | 9,834.00 | 8,969.00 | 8,908.00 |
| Deferred Income Tax - Current Asset | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 1,111.00 | 321.00 | 272.00 | 268.00 | 228.00 |
| Other Current Assets, Total | 1,111.00 | 321.00 | 272.00 | 268.00 | 228.00 |
| Total Current Assets | 23,485.00 | 20,289.00 | 17,317.00 | 15,218.00 | 16,779.00 |
| Buildings - Gross | 17,136.00 | 16,107.00 | 15,127.00 | 13,994.00 | 12,618.00 |
| Land/Improvements - Gross | 6,417.00 | 6,193.00 | 5,690.00 | 5,395.00 | 4,961.00 |
| Machinery/Equipment - Gross | 7,801.00 | 7,274.00 | 6,681.00 | 6,077.00 | 5,274.00 |
| Construction in Progress - Gross | 1,272.00 | 1,140.00 | 843.00 | 701.00 | 811.00 |
| Property/Plant/Equipment, Total - Gross | 32,626.00 | 30,714.00 | 28,341.00 | 26,167.00 | 23,664.00 |
| Accumulated Depreciation, Total | -11,736.00 | -11,033.00 | -10,180.00 | -9,124.00 | -8,263.00 |
| Property/Plant/Equipment, Total - Net | 20,890.00 | 19,681.00 | 18,161.00 | 17,043.00 | 15,401.00 |
| Goodwill, Net | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LT Investment - Affiliate Companies | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Income Tax - Long Term Asset | 398.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Long Term Assets | 627.00 | 860.00 | 869.00 | 902.00 | 837.00 |
| Other Long Term Assets, Total | 1,025.00 | 860.00 | 869.00 | 902.00 | 837.00 |
| Total Assets | 45,400.00 | 40,830.00 | 36,347.00 | 33,163.00 | 33,017.00 |
| Accounts Payable | 11,679.00 | 11,237.00 | 9,608.00 | 7,612.00 | 9,011.00 |
| Accrued Expenses | 4,356.00 | 4,051.00 | 3,664.00 | 4,030.00 | 3,771.00 |
| Notes Payable/Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Portion of Long Term Debt/Capital Leases | 1,725.00 | 97.00 | 86.00 | 1,110.00 | 1,293.00 |
| Customer Advances | 1,711.00 | 1,624.00 | 1,498.00 | 1,727.00 | 1,568.00 |
| Other Current Liabilities | 3,766.00 | 2,917.00 | 2,639.00 | 1,096.00 | 896.00 |
| Other Current liabilities, Total | 5,477.00 | 4,541.00 | 4,137.00 | 2,823.00 | 2,464.00 |
| Total Current Liabilities | 23,237.00 | 19,926.00 | 17,495.00 | 15,575.00 | 16,539.00 |
| Long Term Debt | 5,124.00 | 6,487.00 | 6,573.00 | 4,061.00 | 4,852.00 |
| Capital Lease Obligations | 395.00 | 390.00 | 0.00 | 364.00 | 286.00 |
| Total Long Term Debt | 5,519.00 | 6,877.00 | 6,573.00 | 4,425.00 | 5,138.00 |
| Total Debt | 7,244.00 | 6,974.00 | 6,659.00 | 5,535.00 | 6,431.00 |
| Deferred Income Tax - Long Term Liability | 543.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Income Tax | 543.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 341.00 | 304.00 | 301.00 | 253.00 | 226.00 |
| Other Long Term Liabilities | 517.00 | 924.00 | 1,200.00 | 831.00 | 497.00 |
| Other Liabilities, Total | 517.00 | 924.00 | 1,200.00 | 831.00 | 497.00 |
| Total Liabilities | 30,157.00 | 28,031.00 | 25,569.00 | 21,084.00 | 22,400.00 |
| Redeemable Convertible Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Redeemable Preferred Stock, Total | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Stock | 4.00 | 4.00 | 4.00 | 2.00 | 2.00 |
| Common Stock, Total | 4.00 | 4.00 | 4.00 | 2.00 | 2.00 |
| Additional Paid-In Capital | 6,417.00 | 6,107.00 | 5,800.00 | 5,490.00 | 5,218.00 |
| Retained Earnings (Accumulated Deficit) | 10,258.00 | 7,887.00 | 5,988.00 | 7,686.00 | 6,518.00 |
| Other Comprehensive Income | -1,436.00 | -1,199.00 | -1,014.00 | -1,099.00 | -1,121.00 |
| Other Equity, Total | -1,436.00 | -1,199.00 | -1,014.00 | -1,099.00 | -1,121.00 |
| Total Equity | 15,243.00 | 12,799.00 | 10,778.00 | 12,079.00 | 10,617.00 |
| Total Liabilities & Shareholders' Equity | 45,400.00 | 40,830.00 | 36,347.00 | 33,163.00 | 33,017.00 |
| Shares Outstanding – Common Stock Primary Issue | 439.63 | 438.19 | 437.20 | 437.52 | 437.95 |
| Total Common Shares Outstanding | 439.63 | 438.19 | 437.20 | 437.52 | 437.95 |
| Treasury Shares – Common Primary Issue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employees | 149,000.00 | 143,000.00 | 133,000.00 | 126,000.00 | 117,000.00 |
| Part-Time Employees | 105,000.00 | 102,000.00 | 98,000.00 | 92,000.00 | 88,000.00 |
| Number of Common Shareholders | 9,115.00 | 8,829.00 | 8,629.00 | 8,572.00 | 8,527.00 |
| Deferred Revenue - Current | 1,711.00 | 1,624.00 | 1,498.00 | 1,727.00 | 1,568.00 |
| Total Current Assets less Inventory | 12,090.00 | 9,249.00 | 7,483.00 | 6,249.00 | 7,871.00 |
| Quick Ratio | 0.52 | 0.46 | 0.43 | 0.40 | 0.48 |
| Current Ratio | 1.01 | 1.02 | 0.99 | 0.98 | 1.01 |
| Net Debt | -1,859.00 | 19.00 | 1,181.00 | 1,059.00 | 238.00 |
| Tangible Book Value | 15,243.00 | 12,799.00 | 10,778.00 | 12,079.00 | 10,617.00 |
| Tangible Book Value per Share | 34.67 | 29.21 | 24.65 | 27.61 | 24.24 |
| Total Long Term Debt, Supplemental | 6,852.00 | 6,614.00 | 6,704.00 | 5,171.00 | 6,147.00 |
| Long Term Debt Maturing within 1 Year | 1,700.00 | 90.00 | 86.00 | 1,100.00 | 1,283.00 |
| Long Term Debt Maturing in Year 2 | 1,094.00 | 1,700.00 | 91.00 | 1,195.00 | 1,100.00 |
| Long Term Debt Maturing in Year 3 | 1,300.00 | 1,091.00 | 1,700.00 | 100.00 | 1,178.00 |
| Long Term Debt Maturing in Year 4 | 94.00 | 1,300.00 | 1,091.00 | 1,698.00 | 83.00 |
| Long Term Debt Maturing in Year 5 | 1,113.00 | 90.00 | 1,300.00 | 100.00 | 1,698.00 |
| Long Term Debt Maturing in 2-3 Years | 2,394.00 | 2,791.00 | 1,791.00 | 1,295.00 | 2,278.00 |
| Long Term Debt Maturing in 4-5 Years | 1,207.00 | 1,390.00 | 2,391.00 | 1,798.00 | 1,781.00 |
| Long Term Debt Maturing in Year 6 & Beyond | 1,551.00 | 2,343.00 | 2,436.00 | 978.00 | 805.00 |
| Interest Costs | -343.00 | -427.00 | -365.00 | -374.00 | -275.00 |
| Total Capital Leases | 421.00 | 397.00 | 380.00 | 374.00 | 296.00 |
| Capital Lease Payments Due in Year 1 | 51.00 | 34.00 | 32.00 | 31.00 | 24.00 |
| Capital Lease Payments Due in Year 2 | 53.00 | 35.00 | 32.00 | 31.00 | 24.00 |
| Capital Lease Payments Due in Year 3 | 38.00 | 36.00 | 33.00 | 30.00 | 24.00 |
| Capital Lease Payments Due in Year 4 | 39.00 | 36.00 | 33.00 | 31.00 | 23.00 |
| Capital Lease Payments Due in Year 5 | 39.00 | 36.00 | 33.00 | 32.00 | 24.00 |
| Capital Lease Payments Due in 2-3 Years | 91.00 | 71.00 | 65.00 | 61.00 | 48.00 |
| Capital Lease Payments Due in 4-5 Years | 78.00 | 72.00 | 66.00 | 63.00 | 47.00 |
| Capital Lease Payments Due in Year 6 & Beyond | 544.00 | 647.00 | 582.00 | 593.00 | 452.00 |
| Total Operating Leases | 3,250.00 | 3,207.00 | 3,113.00 | 3,120.00 | 0.00 |
| Operating Lease Payments Due in Year 1 | 239.00 | 227.00 | 216.00 | 200.00 | 0.00 |
| Operating Lease Payments Due in Year 2 | 229.00 | 193.00 | 223.00 | 195.00 | 0.00 |
| Operating Lease Payments Due in Year 3 | 202.00 | 214.00 | 206.00 | 184.00 | 0.00 |
| Operating Lease Payments Due in Year 4 | 193.00 | 183.00 | 177.00 | 171.00 | 0.00 |
| Operating Lease Payments Due in Year 5 | 181.00 | 175.00 | 168.00 | 166.00 | 0.00 |
| Operating Lease Payments Due in 2-3 Years | 431.00 | 407.00 | 429.00 | 379.00 | 0.00 |
| Operating Lease Payments Due in 4-5 Years | 374.00 | 358.00 | 345.00 | 337.00 | 0.00 |
| Standardized Operating Lease Payments Due in Year 6 and Beyond | 2,206.00 | 2,215.00 | 2,123.00 | 2,204.00 | 0.00 |
| Selling Space, Square Meters (Net) | 0.00 | 0.00 | 9,968,170.00 | 9,587,280.00 | 9,169,230.00 |
| Average Store Size (Square Meters) | 0.00 | 0.00 | 13,470.50 | 13,377.60 | 13,377.60 |
| Number of Stores Opened | 0.00 | 0.00 | 26.00 | 29.00 | 23.00 |
| Number of Stores Closed | 0.00 | 0.00 | 2.00 | 4.00 | 3.00 |
| Number of Stores, End of Period | 0.00 | 0.00 | 741.00 | 715.00 | 686.00 |
In millions of USD (except for per share items)
For a more complete picture of our financial results, please review our SEC Filings
Copyright Refinitiv